| Notes-III | |||||||
| 30-06-2007 | 30-06-2006 | ||||||
| Taka | Taka | ||||||
| 7.11 | Sector-wise Loans & Advances: Tk. | 8,164,809,013 | |||||
| Industrial Sector | |||||||
| Food & Allied Products | 303,322,000 | 439464000 | |||||
| Jute & Allied Fibre Products | 540,044,672 | 549713000 | |||||
| Cotton Woollen & Synthetic Textile | 4,914,031,228 | 4518802000 | |||||
| Paper, Paper Products & Printing | 142,224,137 | 140587000 | |||||
| Tannery & its Products | 107,462,544 | 110430000 | |||||
| Non-metallic Mineral products | 71,356,063 | 86008000 | |||||
| Basic Metal Products | 10,832,119 | 13288000 | |||||
| Metal Products | 17,743,395 | 14078000 | |||||
| Electrical Machinery & Goods | 15,806,500 | 0 | |||||
| Machinery & Spare Parts | 47,644,104 | 49095000 | |||||
| Transport | 70,161,045 | 60387000 | |||||
| Chemicals & Pharmaceuticals | 248,024,859 | 255792000 | |||||
| Petro-Chemicals | 121,038,816 | 172789000 | |||||
| Service Industries | 225,503,221 | 233376000 | |||||
| Miscellaneous | 1,329,614,310 | 1248600478 | |||||
| BSCIC Sponsored & BSB Financed | 27000 | ||||||
| 8,164,809,013 | 7,892,436,478 | ||||||
| 7.12 | Movement of Written off as Tk. | 12,327,134,680 | |||||
| per Bangladesh Bank's Circular | |||||||
| Opening balance | 12,622,336,987 | 11,902,567,171 | |||||
| Add: Addition during the year | 5,817,549 | 826,896,208 | |||||
| 12,628,154,536 | 12,729,463,379 | ||||||
| Less: Adjusted | 301,019,856 | 107,126,392 | |||||
| 12,327,134,680 | 12,622,336,987 | ||||||
| 8.00 | Premises and Fixed Assets : Tk. | 199,277,354 | |||||
| Opening balance | 385,632,950 | 384,409,192 | |||||
| Add: Addition during the year | 9,858,513 | 3,500,610 | |||||
| 395,491,463 | 387,909,802 | ||||||
| Less: Disposal/adjustment during the year | 3,937,466 | 2,276,851 | |||||
| 391,553,997 | 385,632,951 | ||||||
| Less: Accumulated depreciation at the year end | 192,276,643 | 184,244,482 | |||||
| 199,277,354 | 201,388,469 | ||||||
| A separate fixed asset schedule is shown in Annexure-A. | |||||||
| 9.00 | Other Assets : Tk. | 1,080,901,742 | |||||
| Stationery & stamps in hand | 4,477,953 | 2,706,454 | |||||
| Stocks & stores (Spare parts) | 513,039 | 513,039 | |||||
| Tax paid in advance (9.01) | 757,226,196 | 733,210,193 | |||||
| Prepaid expenses & security deposit | 530,435 | 519,342 | |||||
| Accrued income (CAD & Branches) (9.02) | 77,338,570 | 70,553,440 | |||||
| Suspense A/c. (CAD & Branches) | 2,490,774 | 2,941,461 | |||||
| Investment, Gratuity & Benevolent Fund (9.03) | 9,680,000 | 9,680,000 | |||||
| Share of Debt receivable from BSCIC | 11,780,693 | 11,780,693 | |||||
| Exchange risk adjustment account | 151,811,297 | 151,811,297 | |||||
| Sanchaya Patra Encashment A/C. | 47,712,413 | 37,969,336 | |||||
| Legal Expenses Realisable A/C. | 17,340,372 | 22,374,492 | |||||
| 1,080,901,742 | 1,044,059,747 | ||||||
| 9.01 | Tax paid in Advance : Tk. | 757,226,196 | |||||
| Opening balance | 733,210,193 | 708,189,347 | |||||
| Add : Addition during the year | 24,016,003 | 25,020,846 | |||||
| 757,226,196 | 733,210,193 | ||||||
| Less : Recovery during the year | - | - | |||||
| Closing balance | 757,226,196 | 733,210,193 | |||||
| 9.02 | Accrued Income: Tk. | 77,338,570 | |||||
| (CAD & Branches) | |||||||
| CAD, Head office: | |||||||
| Interest on debenture | 57,518,741 | 57,518,741 | |||||
| Rent | - | 2,729,969 | |||||
| Accrued income from FDR | 16,342,333 | 6,764,651 | |||||
| Interest on Money at call & Short Notice | 39,476 | 205,973 | |||||
| Treasury bond | 3,164,870 | 3,120,690 | |||||
| Sub-Total: | 77,065,420 | 70,340,024 | |||||
| Branch Offices': | 273,150 | 213,416 | |||||
| Sub-Total: | 273,150 | 213,416 | |||||
| Grand-Total: | 77,338,570 | 70,553,440 | |||||
| 9.03 | Investment Gratuity & : Tk. | 9,680,000 | |||||
| Benevolent Fund | |||||||
| Opening balance | 9,680,000 | 6,645,000 | |||||
| Add : Investment during the year | - | 9,680,000 | |||||
| 9,680,000 | 16,325,000 | ||||||
| Less : Encashment during the year | - | 6,645,000 | |||||
| Closing balance | 9,680,000 | 9,680,000 | |||||
| 10.00 | Borrowing from Other Banks, Tk. | 4,538,713,667 | |||||
| Financial Institutions andAgents, etc. | |||||||
| Inside Bangladesh (10.01) | 4,538,713,667 | 5,095,078,809 | |||||
| Outside Bangladesh (10.02) | - | 29,946,973 | |||||
| 4,538,713,667 | 5,125,025,782 | ||||||
| a) | As per following segregation : Tk. | 4,538,713,667 | |||||
| Secured | - | - | |||||
| Un-Secured | 4,538,713,667 | 5,125,025,782 | |||||
| 4,538,713,667 | 5,125,025,782 | ||||||
| b) | As per following maturity grouping : Tk. | 4,538,713,667 | |||||
| On Demand | - | - | |||||
| On Maturity | 4,538,713,667 | 5,125,025,782 | |||||
| 4,538,713,667 | 5,125,025,782 | ||||||
| 10.01 | Inside Bangladesh : Tk. | 4,538,713,667 | |||||
| BSCIC | 3,937,500 | 3,937,500 | |||||
| K.F.W. Counterpart Fund | 165,929,516 | 165,929,517 | |||||
| Long Term Loan from Bangladesh Bank (Block A/c.) | 3,253,582,558 | 3,660,280,377 | |||||
| Long Term Loan from Bangladesh Bank | 672,386,350 | 768,441,543 | |||||
| DM 3.00 million K.F.W. Loan | 11,349,194 | 11,961,322 | |||||
| Danish Credit Counterpart Fund | 7,487,224 | 7,487,224 | |||||
| Rephased Account with Government (DSL) | 424,041,325 | 477,041,326 | |||||
| 4,538,713,667 | 5,095,078,809 | ||||||
| 10.02 | Outside Bangladesh : Tk. Nil | ||||||
| DFL 10.00 million | - | 29,946,973 | |||||
| Romanian credit (EFAS) | |||||||
| - | 29,946,973 | ||||||
| 11.00 | Deposits & Other Accounts : Tk. | 655,424,506 | |||||
| Current and other accounts,etc.(11.02) | 238,955,078 | 240,343,957 | |||||
| Bills Payable(11.03) | 11,530,828 | 22,064,190 | |||||
| Saving Bank Deposits | 237,332,751 | 211,208,343 | |||||
| Fixed Deposits | 167,605,849 | 181,286,745 | |||||
| 655,424,506 | 654,903,235 | ||||||
| 11.01 | Deposits & Other Accounts : Tk. | 655,424,506 | |||||
| a | Payable on demand | ||||||
| Deposit from banks | - | ||||||
| Other than banks | 122,537,976 | 219,377,421 | |||||
| 122,537,976 | 219,377,421 | ||||||
| b | Other deposits | ||||||
| Deposit from banks | - | ||||||
| Other than banks | 532,886,530 | 435,525,814 | |||||
| 532,886,530 | 435,525,814 | ||||||
| 655,424,506 | 654,903,235 | ||||||
| 11.02 | Current & Contengencies : Tk. | 238,955,078 | |||||
| Short term Deposit A/C. | 65,261,003 | 64,023,386 | |||||
| Deposit Pension Scheme | 2,004,701 | 2,488,123 | |||||
| Sundry Deposit A/C. | 51,148,270 | 91,172,612 | |||||
| Current A./C. | 98,804,702 | 75,336,480 | |||||
| Margin Deposits A/C. | 21,679,730 | 6,840,184 | |||||
| Guarantee Margin Security Deposits | 56,672 | 483,172 | |||||
| Deposit at Call | - | ||||||
| 238,955,078 | 240,343,957 | ||||||
| 11.03 | Bills Payable A/C. : Tk. | 11,530,829 | |||||
| Payment Order A/C. | 2,912,358 | 11,733,720 | |||||
| Drafts Payable A/C. | 7,957,199 | 8,323,554 | |||||
| Un-claimed Drafts & Payment Order A/C. | 451,383 | 450,106 | |||||
| Un-claimed In-operative A/C. | 209,889 | 1,556,811 | |||||
| 11,530,829 | 22,064,190 | ||||||
| 11.04 | Deposits & Other Accounts : Tk. | 655,424,506 | |||||
| Payable on demand | 122,537,976 | 219,377,421 | |||||
| Repayable within 1 month | 21,428,507 | 5,199,572 | |||||
| Over 1 month but within 6 months | 236,019,561 | 223,700,425 | |||||
| Over 6 months but within 1 years | 86,305,462 | 86,236,822 | |||||
| Over 1 year but within 5 years | 128,913,959 | 58,871,564 | |||||
| Over 5 years but within 10 years | 59,557,769 | 59,510,515 | |||||
| Unclaimed deposits held by the bank more than 10 years | 661,272 | 2,006,916 | |||||
| 655,424,506 | 654,903,235 | ||||||
| 12.00 | Other Liabilities : Tk. | 4,222,407,614 | |||||
| Provision for Unclassified Loan (12.01) | 78,896,950 | 58,517,150 | |||||
| Provision for classified Loan (12.02) | 1,075,632,131 | 1,198,476,850 | |||||
| Accrued Expenses (12.03) | 23,617,347 | 23,734,708 | |||||
| Others Funds (12.04) | 5,744,883 | 6,069,058 | |||||
| Exchange Equalization A/C. | 50,014,200 | 54,832,397 | |||||
| Provision for B/D Equity | 106,731,020 | 106,821,020 | |||||
| Provision for B/D Debenture | 113,803,741 | 69,161,538 | |||||
| Other Provisions(12.05) | 746,995,799 | 654,427,827 | |||||
| Interest Suspense (12.06) | 1,413,370,559 | 1,424,577,653 | |||||
| Miscellaneous (12.07) | 363,742,663 | 383,307,910 | |||||
| Advance deposit Receipts(12.08) | 243,858,321 | 359,070,486 | |||||
| 4,222,407,614 | 4,338,996,597 | ||||||
| 12.01 | Provision for Un-Classified Loan Tk. | 78,896,950 | |||||
| Provision held at the
beginning of the year |
58,517,150 | 52,459,620 | |||||
| Fully provided debts written off(-) | - | - | |||||
| Recoveries of amount Previously Written Off(+) | - | - | |||||
| Specific provision for the year (+) | 20,379,800 | - | |||||
| Excess provision transferred to Provision for Cl Loan (-) | - | 2,183,620 | |||||
| Specific Provision For Special Mentioned A/C.(+) | - | 8,241,150 | |||||
| Provision held at the end of the Year | 78,896,950 | 58,517,150 | |||||
| 12.02 | Provision for Classified Loan Tk. | 1,075,632,131 | |||||
| Provision held at the
beginning of the year |
1,198,476,850 | 1,346,730,050 | |||||
| Fully provided debts written off(-) | 93,794,719 | 177,688,444 | |||||
| Recoveries of amount Previously Written Off(+) | 151,176,135 | - | |||||
| Specific provision for the year (+) | - | 27,251,624 | |||||
| Recoveries & provision no longer required (-) | 29,050,000 | - | |||||
| Excess provision transferred from Un classified loan | - | 2,183,620 | |||||
| Excess provision transferred to Prior years Adjustment A/c.(-) | 151,176,135 | - | |||||
| Provision held at the end of the Year | 1,075,632,131 | 1,198,476,850 | |||||
| 12.03 | Accrued Expense : Tk. | 23,617,347 | |||||
| Accrued Interest | 11,115,398 | 13,553,281 | |||||
| Accrued Expense | 12,484,988 | 10,166,033 | |||||
| Accrued Payroll | 16,960 | 15,394 | |||||
| 23,617,347 | 23,734,708 | ||||||
| 12.04 | Other Funds : Tk. | 5,744,884 | |||||
| Employees Provident Fund | 753,525 | 670,139 | |||||
| Employees Benevolent Fund | 1,386,402 | 2,750,529 | |||||
| Employees Gratuity Fund | 2,613,937 | 2,613,937 | |||||
| Pension & Death Cum Retirement | 991,020 | 34,453 | |||||
| 5,744,884 | 6,069,058 | ||||||
| 12.05 | Other Provisions : Tk. | 746,995,799 | |||||
| Provision for Income tax | 692,963,172 | 643,237,842 | |||||
| Provision for Bonus | 17,749,062 | 7,500,000 | |||||
| Provision for Suspense Account (CAD) | 1,100,000 | 668,000 | |||||
| Provision for B/D-BSCIC A/C | 7843193 | 3021985 | |||||
| Surplus for National Exchequer | 10000000 | ||||||
| Provision for Legal Expenses Realised | 17,340,372 | ||||||
| 746,995,799 | 654,427,827 | ||||||
| 12.06 | Interest Suspense A/C Tk. | 1,413,370,559 | |||||
| Opening Balance | 1,367,009,258 | 2,243,478,836 | |||||
| Add: Credited during the year | 219,597,361 | 1,611,769,710 | |||||
| Less: Transferred to Income | 48,079,182 | 64,817,814 | |||||
| Less: Written off during the year | 141,899,225 | 1,319,509,388 | |||||
| Less: Adjustment during the year | 37,299,204 | 1,103,912,086 | |||||
| Closing Balance | 1,359,329,008 | 1,367,009,258 | |||||
| Add: Interest Suspense A/C (IDCP) | 54,041,551 | 57,568,395 | |||||
| 1,413,370,559 | 1,424,577,653 | ||||||
| 12.07 | Miscellaneous : Tk. | 363,742,663 | |||||
| FCTA Exchange Premium A/C. | 158,050,495 | 157,287,371 | |||||
| FCTA Penal Premium A/C. | 15,615,146 | 15,285,280 | |||||
| Liabilities towards BSB & EPF | 6,394,900 | 6,394,900 | |||||
| Sanchaya Patra Sold A/C. | 39,505,000 | 20,320,000 | |||||
| Inter Branch Adjustment A/C (12.07.01) | 144,177,122 | 184,020,359 | |||||
| 363,742,663 | 383,307,910 | ||||||
| 12.07.1 | Inter office adjustment account:Tk. | 144,177,122 | |||||
| It is made up of as follows: | |||||||
| CAD Current Account in Branch Office Book | 2,151,879,933 | 6,702,467,667 | |||||
| Branch Office Current Account in CAD's Book | (2,031,655,417) | (6,512,740,481) | |||||
| LAD's Current Account in CAD's Book | (2,770,300,243) | 1,883,981,848 | |||||
| CAD's Current Account in LAD's Book | 2,803,310,898 | (1,858,775,081) | |||||
| Branch Office Current Account in LAD's Book | 1,688,220,535 | 6,325,052,561 | |||||
| LAD's Current Account in Branch Office Book | (1,688,220,535) | (6,344,303,473) | |||||
| Inter Branch Current Account | (9,058,048) | (11,662,682) | |||||
| 144,177,122 | 184,020,359 | ||||||
| Total number of outstanding entries of Inter Branch Transanctions are 2350. Out of total entries Tk.36.83 | |||||||
| crore is debit balance and Tk. 52.16 crore is credit balance. Outstanding debit balance for 12 months or | |||||||
| more is Tk. 26.22 crore and Credit Balance is Tk.27.36 crore consists of total 1612 entries. | |||||||
| 12.08 | Advance Deposits Receipts Tk. | 243,858,318 | |||||
| L/C Charge Received in Advance | 383,965 | 383,965 | |||||
| Commitment charge received in Advance | 81,349 | 81,349 | |||||
| Other Deposits Received in Advance | 166,442,239 | 184,380,001 | |||||
| Sundry Deposits( Cash Credit & Bridge Loan) | 85,432 | 2,826,298 | |||||
| Advance Rent Received on Bank's Premises | 517,892 | 933,138 | |||||
| Sundry Deposits( Write Off) | 76,347,441 | 170,465,735 | |||||
| 243,858,318 | 359,070,486 | ||||||
| 13.00 | Paid-up Capital : Tk. 2,000,000,000 | ||||||
| The issued subscribed and paid-up capital of the Bank (BSB) is 2 million share of Tk. 1,000 each fully paid by the Government. | |||||||
| 13.01 | Capital Adequacy Ratio (CAR) | ||||||
| There remains unadjusted capital excess of Tk. 1,953,298,875 on Capital and reserve Account of the Bank as per requirement of section 13(2) of Banking companies Act, 1991 and BRPD circulation Nos 1 and 14 dated 9th January, 1996 and 16th November, 1996. | |||||||
| a) | Required Capital (9% of Risk Weighted Assets | 1,000,000,000 | 655,995,270 | ||||
| or Tk.100.00 crore whichever is higher) | |||||||
| b) | Actual Capital | ||||||
| i) Core Capital-Tier-1 | 2,650,370,400 | 2,212,175,124 | |||||
| Paid-up Capital | 2,000,000,000 | 2,000,000,000 | |||||
| Special Reserve | 150,889,000 | 150,889,000 | |||||
| Statutory Reserve | 489,481,400 | 430,444,059 | |||||
| Retained Earnings | 10,000,000 | (369,157,935) | |||||
| ii) Supplementary Capital Tier-2 | |||||||
| General Provision (1% of unclassified loan) | 51,665,800 | 50,276,000 | |||||
| Asset-revaluation Reserve (Capital reserve) | 66,503,915 | 66,503,915 | |||||
| Perpetual sub-coordinated Debt (Quasi Equity) | 134,744,560 | 134,744,560 | |||||
| Exchange Equalisation Fund | 50,014,200 | 54,832,397 | |||||
| 302,928,475 | 306,356,872 | ||||||
| 14.00 | Quasi Equity : Tk. 134,744,560 | ||||||
| This was created as per government decision in 1982 by converting the 3rd, 5th, 6th and 8th UK credits. This | |||||||
| liabity has been waived by the government of Bangladesh. | |||||||
| 15.00 | Statutory Reserve : Tk. | 489,481,400 | |||||
| Movement of Statutory Reserve : | |||||||
| Opening Balance | 430,444,059 | 430,444,060 | |||||
| Add: Addition made for the year | 59,037,341 | - | |||||
| Closing Balance | 489,481,400 | 430,444,060 | |||||
| 16.00 | Other Reserve :Tk. 392,355,487 | ||||||
| 16.01 | Capital Reserve : Tk. | 66,503,915 | |||||
| Opening Balance | 66,503,915 | 66,503,915 | |||||
| Add: Appreciation made for the year | - | - | |||||
| Closing Balance | 66,503,915 | 66,503,915 | |||||
| 16.02 | Revenue Reserve : Tk. | 150,889,000 | |||||
| i) Special Reserve | |||||||
| Opening Balance | 150,889,000 | 150,889,000 | |||||
| Add: Appreciation made for the year | - | - | |||||
| Closing Balance | 150,889,000 | 150,889,000 | |||||
| ii)Reserve for unforeseen losses: Tk. | 560,000 | ||||||
| Opening Balance | 560,000 | 560,000 | |||||
| Add: Appreciation made during the year | - | - | |||||
| Closing Balance | 560,000 | 560,000 | |||||
| iii) Building Fund : Tk. | 65,241,000 | ||||||
| Opening Balance | 65,241,000 | 65,241,000 | |||||
| Add: Appreciation made for the year | - | - | |||||
| Closing Balance | 65,241,000 | 65,241,000 | |||||
| iv) Special Assistance Fund : Tk. | 109,161,572 | ||||||
| Opening Balance | 109,161,572 | 109,161,572 | |||||
| Add: Appreciation made for the year | - | - | |||||
| Closing Balance | 109,161,572 | 109,161,572 | |||||
| 17.00 | Profit & Loss A/c. : Tk. | 128,762,671 | |||||
| Opening balance | (369,157,935) | (704,212,704) | |||||
| Less: Profit during the year | 497,920,606 | 335,054,769 | |||||
| 128,762,671 | (369,157,935) | ||||||
| 18.00 | Interest and discount : Tk. | 608,233,162 | |||||
| Interest on F.C. loans | - | 1,110,472 | |||||
| Interest on taka loans | 245,795,654 | 175,162,427 | |||||
| Interest on amount due | 82,470,765 | 110,593,462 | |||||
| Interest on money at call & short notice | 11,984,062 | 64,586,158 | |||||
| Interest on term deposit | 201,614,167 | 181,937,987 | |||||
| Interest on F.C. A/c. with Bangladesh Bank | 785,825 | 795,403 | |||||
| Interest on government securities | 7,996,530 | 12,132,890 | |||||
| Interest on advance | 57,586,159 | 42,918,437 | |||||
| Income from Reverse Repo | 582,418 | ||||||
| 608,233,162 | 589,819,654 | ||||||
| 19.00 | Interest paid on Borrowing, : Tk. | 56,329,280 | |||||
| Deposit, etc. | |||||||
| Interest on F.C Borrowing | 1,035,354 | 4,508,992 | |||||
| Interest on Borrowing from B. Bank | 38,942,376 | 34,455,535 | |||||
| Interest on Deposit at call | 58,694 | - | |||||
| Interest on F.D. Account | 8,766,775 | 18,344,846 | |||||
| Interest on S.B Account | 6,797,478 | 6,115,547 | |||||
| Interest on STD Account | 443,455 | 1,715,851 | |||||
| Interest on Deposit Pension Scheme | 285,148 | 517,117 | |||||
| 56,329,280 | 65,657,888 | ||||||
| 20.00 | Investment Income : Tk. | 29,416,110 | |||||
| Income from Other Equity Investment | 8,074,867 | 8,209,166 | |||||
| Profit on sale of shares | 18,261,490 | 2,686,956 | |||||
| Commission on Purchase/Sale of Securities | 3,079,753 | 871,839 | |||||
| 29,416,110 | 11,767,961 | ||||||
| 21.00 | Commission, Exchange : Tk. | 3,181,051 | |||||
| & Brokerage | |||||||
| Interest & Commission on F.C. Guarantee | - | 3,355,962 | |||||
| Commission on F.C./ L.C. | 645,988 | 39,218,916 | |||||
| Commission on Bills for Collection | 965,561 | 2,899,997 | |||||
| Exchange Commission | 1,569,502 | 2,633,767 | |||||
| 3,181,051 | 48,108,642 | ||||||
| 22.00 | Other Operating Income : Tk. | 50,327,721 | |||||
| Rent on Bank's Premises | 46,559,785 | 44,023,777 | |||||
| Profit on Sale of Assets | 442,498 | 341,983 | |||||
| Exchange Risk Commission on F.C. loan | 1,097 | 91,884 | |||||
| Technical Examination Fees | 2,013,614 | 3,806,296 | |||||
| Amendment Charges | 1,000 | 1,000 | |||||
| Legal Amount & Documentation Charges | 442,012 | 554,098 | |||||
| Miscellaneous Earnings | 867,715 | 4,180,496 | |||||
| 50,327,721 | 52,999,534 | ||||||
| 23.00 | Salaries & Allowances : Tk. | 213,396,106 | |||||
| Salary Allowances | 129,637,240 | 113,279,634 | |||||
| Income Tax paid on A/C. of employees | 1,705,669 | 1,217,305 | |||||
| Staff overtime Allowances | 3,899,390 | 2,776,019 | |||||
| Employees Gratuity, Pension & Benevolent | 48,444,398 | 44,053,505 | |||||
| Staff welfare facilities | 1,482,050 | 1,292,400 | |||||
| Staff education expenses | 359,920 | 143,825 | |||||
| Bonus | 28,346,361 | 15,827,564 | |||||
| 213,875,028 | 178,590,252 | ||||||
| Less: Managing Director's fees | 478,922 | 357,243 | |||||
| 213,396,106 | 178,233,009 | ||||||
| 24.00 | Rent, Taxes, Insurance, : Tk. | 10,349,331 | |||||
| Lighting, etc. | |||||||
| Rent & Property Taxes | 4,390,865 | 4,288,569 | |||||
| Electricity, Light & Gas | 4,754,522 | 5,911,521 | |||||
| Insurance | 1,203,944 | 1,042,108 | |||||
| Telex, Rental & Charges | - | 22,326 | |||||
| 10,349,331 | 11,264,524 | ||||||
| 25.00 | Law Charges : Tk. | 682,543 | |||||
| Legal & Documentation Charges | 371,375 | 1,160,377 | |||||
| Professional Charges | 311,168 | 213,518 | |||||
| 682,543 | 1,373,895 | ||||||
| 26.00 | Postage, Telegram & Telephone:Tk. | 3,332,759 | |||||
| Postage & Telegram | 224,976 | 160,305 | |||||
| Telephone-Local & Trunkcall | 3,107,783 | 2,432,995 | |||||
| 3,332,759 | 2,593,300 | ||||||
| 27.00 | Stationary, Printing & : Tk. | 3,320,978 | |||||
| Advertisement | |||||||
| Printing & Stationary | 2,451,052 | 3,321,774 | |||||
| Advertisement | 869,926 | 1,321,908 | |||||
| 3,320,978 | 4,643,682 | ||||||
| 28.00 | Director Fees : Tk. 395,545 | 395,545 | 479,505 | ||||
| 29.00 | Depreciation & Repair of : Tk. | 18,092,232 | |||||
| Fixed Assets | |||||||
| Depreciation of fixed assets | 9,487,160 | 11,656,136 | |||||
| Repair & maintenance of bank's properties | 8,605,072 | 9,043,306 | |||||
| 18,092,232 | 20,699,442 | ||||||
| 30.00 | Dab Debt written off during this year is inconnection with the staff loan. | ||||||
| 31.00 | Other Expenditure : Tk. | 30,900,245 | |||||
| Repairs of rental property | 900 | 900 | |||||
| Entertainment | 1,630,694 | 2,806,885 | |||||
| Donation & subscription | 743,902 | 771,470 | |||||
| Sundries | 2,194,476 | 3,298,871 | |||||
| Books and periodicals | 107,133 | 88,539 | |||||
| Staff canteen facilities | 7,431,079 | 7,455,710 | |||||
| Business development expenditure | 157,020 | 128,250 | |||||
| Expenditure in minor assets | 7,390 | 17,207 | |||||
| Staff training expenses | 264,572 | 581,136 | |||||
| Liveries & uniform | 752,672 | 451,517 | |||||
| Local conveyances | 1,251,814 | 1,425,324 | |||||
| Staff medical facilities | 653,394 | 792,014 | |||||
| TA/DA & conveyances | 3,714,718 | 3,185,132 | |||||
| Motor car running expenses | 4,736,759 | 4,652,815 | |||||
| Staff bus facilities | 5,705,820 | 4,925,625 | |||||
| Other expenditure | 291,939 | 531,397 | |||||
| Stock exchange charges | 472,330 | 281,335 | |||||
| Parity recording difference suspense A/C. | 521,115 | 519,692 | |||||
| Profit or loss on sales of Marketable securities | 262,519 | - | |||||
| Difference in paisa account | - | ||||||
| 30,900,245 | 31,913,819 | ||||||
| 32.00 | Provision for Loan Loss, | 58,565,583 | |||||
| Investment, & Others:Tk. | |||||||
| For Special Mentioned Account(SMA) | - | 8,241,150 | |||||
| For classified | - | 27,251,624 | |||||
| For Investment (Debenture) | 44,642,203 | - | |||||
| For others (BSCIC, Legal Expense, & Suspense) | 13,923,380 | - | |||||
| 58,565,583 | 35,492,774 | ||||||
| 33.00 | Operating profit before change in operating Assets & Liabilities | ||||||
| Net profit /loss before income tax | 497,920,606 | 335,054,769 | |||||
| Less:Prior years' adjustment | (51,869,525) | (10,849,048) | |||||
| 446,051,081 | 324,205,721 | ||||||
| Add: Depreciation | 9,487,160 | 11,656,136 | |||||
| 455,538,241 | 335,861,857 | ||||||
| Less: Accrued income | (19,819,829) | (13,034,699) | |||||
| 435,718,412 | 322,827,158 | ||||||
| Add: Accrued Expenses | 11,115,397 | 23,719,314 | |||||
| Add: Provision | 58,565,583 | 35,492,774 | |||||
| 505,399,392 | 382,039,246 | ||||||
| 34.00 | Closing cash & cash equivalent | ||||||
| Cash in hand | 4,842,230 | 5,652,376 | |||||
| Balance with Bangladesh Bank (Including Foreign Currencies) | 218,757,009 | 327,753,972 | |||||
| Balance held with Other Bank | 26,932,509 | 21,387,129 | |||||
| Closing Cash & Cash Equivalent | 250,531,748 | 354,793,477 | |||||